Skip to content
All calculators

Compounding after tax, fees & withdrawals

Polaris 1× → 110×

  1. 1Double — your capital is assumed to double (100% gross gain).
  2. 2Pay — 12.5% tax on the gain, then 20% performance fee on what's left after tax.
  3. 3Withdraw & reinvest — you take out 10% of what you started the cycle with; the rest rolls forward.

Readable amount: ₹50,00,000 (₹50.00 L)

3 doublings (fewer)10 doublings (more)

Summary after 7 doublings

What's still invested (reinvested)
₹13.42 Cr
From ₹50.00 L you end with about 26.8× that amount — after all taxes, fees, and withdrawals above.

Taken out over all 7 cycles (cumulative)

₹2.15 Cr
Withdrawals (10% each cycle)
₹3.77 Cr
Performance fees (20% after tax)
₹2.69 Cr
Tax on gains (12.5%)

Full breakdown by cycle

Each row is one doubling. Read left to right: what you started with → what 2× looks like → what gets deducted → what remains.

Polaris-style compounding: per-cycle capital, gross after double, deductions, and reinvested balance.
CycleStart withAfter 2× (gross)Tax 12.5%Fee 20%Withdraw 10%Reinvested
1₹50.00 L₹1.00 Cr₹6.25 L₹8.75 L₹5.00 L₹80.00 L
2₹80.00 L₹1.60 Cr₹10.00 L₹14.00 L₹8.00 L₹1.28 Cr
3₹1.28 Cr₹2.56 Cr₹16.00 L₹22.40 L₹12.80 L₹2.05 Cr
4₹2.05 Cr₹4.10 Cr₹25.60 L₹35.84 L₹20.48 L₹3.28 Cr
5₹3.28 Cr₹6.55 Cr₹40.96 L₹57.34 L₹32.77 L₹5.24 Cr
6₹5.24 Cr₹10.49 Cr₹65.54 L₹91.75 L₹52.43 L₹8.39 Cr
7₹8.39 Cr₹16.78 Cr₹1.05 Cr₹1.47 Cr₹83.89 L₹13.42 Cr
Totals (all cycles)₹2.69 Cr₹3.77 Cr₹2.15 Cr₹13.42 Cr

Illustrative model only. Assumes a full 2× gross return every cycle (Polaris benchmark). Tax 12.5% on gains; performance fee 20% on post-tax profit when doubling is within 3 years; withdrawal 10% of capital at the start of each cycle. Actual results will differ.

Illustrative model using Polaris-style assumptions: full 2× gross return each cycle, 12.5% LTCG on gains, 20% performance fee on post-tax profit, 10% withdrawal of starting capital per cycle. Not a guarantee of returns or Clearmind product performance. See /pms/polaris for the mandate.